MAYFIELD VILLAGE, OHIO
<br />WORTON PARK NEIGHBORHOOD -PHASE I CULVERT REPLACEMENT
<br />Bid Tabulation May 13, 2022
<br />SHA JOB # 20-102
<br />1 ITEM 201'.
<br />CLEARING AND GRUB ZING APER PLAN
<br />LUMP
<br />LUMP
<br />$15000.00
<br />$5000.0
<br />$20,00000
<br />$20000.00
<br />9,140.00
<br />0.00
<br />9,140.00
<br />$9,140.00
<br />21,092.00
<br />0.00
<br />$21,00200
<br />21.W2.W
<br />15,00.00
<br />....
<br />25.00.00
<br />E25,W..D.
<br />N EM 202'
<br />l
<br />1".8'x20' STEEL ROAD PLATE REMOVED AND
<br />DELIVEHEU IO MAYFIELD VILLAGE SERVICE DEPT
<br />3
<br />EACH
<br />$TVD, UU
<br />$10.00
<br />$200.W
<br />$00.00
<br />$243 UU
<br />$3tl4.UU
<br />$007.00
<br />$1,821 .UU
<br />$400.00
<br />$0.00
<br />$400.00
<br />$1, 2UU. VU
<br />$15u. U0
<br />$U.VU
<br />$2SU.OU
<br />$75V.UV
<br />3 ITEM 202. PAVEMENT REMOVED
<br />519
<br />SV
<br />E1..W
<br />E10.0
<br />$20.00
<br />10.380.00
<br />$SOU
<br />$0.00
<br />13.0
<br />0.747.00
<br />4.40
<br />V.W
<br />$4.40
<br />$2,203.00
<br />$2..U.
<br />80.00
<br />$20.00
<br />$10,3tl0.W
<br />4 ITEM202
<br />PIPE REMOVED 24"ANDUNUER
<br />01
<br />LE
<br />$1U.00
<br />$10.00
<br />$20.00
<br />$1.220.00
<br />$9.OV
<br />$14. UU
<br />$23.00
<br />$1,40.W
<br />$17.47
<br />$U.W
<br />$17.47
<br />$1,005.0/
<br />$11.50
<br />$17.50
<br />$35.00
<br />$2.135.00
<br />5 ITEM 203
<br />EXCAVAI ION INCLUDING RUCK AS PER PLAN
<br />logo
<br />CY
<br />$12.00
<br />$0.00
<br />$18. UO
<br />$28.800.0
<br />$8 U.
<br />S11.UU
<br />$19.00
<br />$0.400.0
<br />$18.37
<br />$0.00
<br />$18.37
<br />$29.38200
<br />$4000
<br />$0.00
<br />$40.0
<br />$04.OUV.W
<br />o ITEM 203.
<br />EMBANKMENT AS PER PLAN
<br />LUMP
<br />LUMP
<br />$8.UOo. UO
<br />$3.000 OU
<br />$11.000QU
<br />$11.00.00
<br />$2.883,00
<br />$o.W
<br />$2,88300
<br />$2.86300
<br />$1,150.00
<br />$O. VO
<br />$1.150.00
<br />$1.1 W.VU
<br />$10000.00
<br />$8,OUV0V
<br />$10.Wu.VU
<br />$I Two.LIU
<br />7 IT EM 204
<br />SUBGRADE COMPACTION
<br />519
<br />SY
<br />$1.U0
<br />$1.00
<br />$2.00
<br />$1,038.00
<br />$0 5u
<br />$U. Su
<br />$100
<br />$510. VV
<br />$1 Do
<br />so go
<br />$1.00
<br />$519 UU
<br />$300
<br />$O. UV
<br />$3.UU
<br />$1,55/.VV
<br />8 ITEM023
<br />CONSTRUCT ION LAYOU T S TAKES
<br />LUMP
<br />-L DPW
<br />$250. UU
<br />$250.00
<br />$SW.UU
<br />5,000.00
<br />$110.00
<br />$1tlS.W
<br />$275.00
<br />5,0)0.0
<br />$149.40
<br />$149.49
<br />$298.98
<br />5,OWUU
<br />$1/5.00
<br />$275.OU
<br />$SSU.-
<br />$5,000. VU
<br />V IIEM 824'
<br />MOBILIZATION
<br />LUMP
<br />LUMP
<br />$10,000.00
<br />$15,000.0
<br />$25,000.00
<br />$25,000.00
<br />$44, 102.00
<br />$V.VO
<br />$44.192.00
<br />$44, 192.U0
<br />81,704.10
<br />$2,810.10
<br />$04,58020
<br />$64.b8D.20
<br />$25,000.00
<br />$0.00
<br />$25.UW.00
<br />$2000U.V0
<br />iU ITEM
<br />CIA
<br />MAILBOX SUPPORT SYSTEM, SINGLE
<br />2
<br />EACH
<br />Y1 UU.UU
<br />$100.00
<br />$100.0
<br />$400.00
<br />$4tl.W
<br />$/1 U.
<br />$11 B.VU
<br />$23tl.W
<br />$50.0
<br />80.00
<br />$SO. VU
<br />$1UU.UU
<br />$50.00
<br />$SUV. UU
<br />$1,UUV.UU
<br />$2 goo UU
<br />11 ITEM
<br />'P 'IA
<br />MAILBOX
<br />2
<br />EACH
<br />$SUOU
<br />$50.00
<br />$1UU.W
<br />$Zoo U0
<br />$48 UU
<br />$11.VU
<br />$11800
<br />$2W.VU
<br />$50.00
<br />$1VV.Oo
<br />$150.-
<br />$;i W. UV
<br />810000
<br />$1000U
<br />$2UU. UU
<br />$4000
<br />ITEM
<br />12 SPECIAL
<br />REMOVE AND REINSTALL EXIST ING DRIVE POST
<br />LIGHT INCLUDING NEW ELEC I NIC LINE. AS PER PLAN
<br />LUMP
<br />LUMP
<br />$SW..O
<br />$50U. 00
<br />$1,UW.W
<br />$1,000.00
<br />$201 go
<br />$o. VU
<br />$203.0
<br />$203, UU
<br />$100(1. UO
<br />$U. VU
<br />$1,VW.00
<br />$1.UW. VU
<br />$WU UU
<br />$9W.UU
<br />$1. tlVU, UO
<br />$1,000.00
<br />13 ITEM059:
<br />SEEDING AND MULCHING AS PER PLAN
<br />LUMP
<br />LUMP
<br />$12,UW. VO
<br />$8,000.00
<br />$20.000.00
<br />$20,00000
<br />12,01U.00
<br />EU.UU
<br />$12,0100
<br />$12 tl1..0U
<br />8,988.0
<br />5,589.o0
<br />$14,578.00
<br />$14.5/8 UU
<br />So ouu 00
<br />$0.80V0o
<br />$1320U.00
<br />$13200.0
<br />14 ITEM
<br />,PQIAL
<br />PRE -CONS I RUC T ION VIDEO
<br />LUMP
<br />LUMP
<br />I $SW.UU
<br />$1,500.OV
<br />$2,000.UU
<br />$2,"ou
<br />$084.VU
<br />$U. UU
<br />$884.00
<br />$884 go
<br />1 $5,82380
<br />$O.UU
<br />$5,923.80
<br />$5,023, do
<br />$1 duo UU
<br />$0 UU
<br />$1 duo UU
<br />$1,00.00
<br />CO
<br />15 ITEM 032 EROSION CONTROL AS PER PLAN I LUMP I LUMP 8,000.0 11 1 1 1 $8,000. U0 1 1 $8, Quo 00 11 88,0-.U.
<br />1tl 11EM0]1 EROSION 1; IROL MAT, 712.11. 1 YPE B. AS
<br />�aET-- I 100 SY 81.00 $5.00 87.00 $7,000.00 $2 UV $4.VU $8.00 $tl.OW,W $1. So $U. 70 $1.28 $2,1..X) $1.W $l go $1.00 $2,OW.UV
<br />17 ITEM611. 12 "CONDUIT TYPEC ]0].33 AS PER PLAN
<br />120
<br />LF
<br />$80.00
<br />00.00
<br />120.00
<br />$15,300.00
<br />S3B.U0
<br />5400
<br />$90..D
<br />71.520.0
<br />2532
<br />$48.29
<br />$]3.81
<br />$9,412.Dtl
<br />557.50
<br />$5750
<br />115.00
<br />$14,720.00
<br />18 ITEM 817
<br />4B"GONUVI( ,7 707.33 AS PER PLAN
<br />170
<br />LF
<br />!1! ...
<br />$10.00
<br />$200.00
<br />$22,00.00
<br />$78.00
<br />$11tl.V0
<br />5190.D0
<br />10
<br />$21,500.0
<br />$37.Btl
<br />$18001
<br />$218.58
<br />$24,044.90
<br />$200.00
<br />$200.00
<br />$4.....
<br />$44,000.00
<br />ITEM611
<br />MANHOLE RECONSTRUCT EU TO GRADE. AS PER
<br />72
<br />CV
<br />$125.00
<br />$175.0
<br />$300.00
<br />$27.000.00
<br />$8U.V0
<br />$121 AU
<br />201.00
<br />$14.472,0
<br />5108.38
<br />$100.30
<br />218.78
<br />$15.tl00.72
<br />$102,50
<br />$182.50
<br />$325...
<br />$23,40.00
<br />19
<br />PLAN
<br />1
<br />tACH
<br />$S. VV
<br />$300.00
<br />$BUU.VO
<br />$tl00.00
<br />$/14.0
<br />$10/U.VU$1,
<br />$71.00
<br />7tl4.VU
<br />$300.00$510.VU
<br />40.25
<br />$94.75
<br />$51 To )U
<br />$SSU OU
<br />$55U UU
<br />$1,100. UU
<br />$1.10. VU
<br />ITLM611
<br />MISCELLANEOUS METAL
<br />45
<br />N
<br />$5.0
<br />$5.00
<br />$10.00
<br />$450.0
<br />$2.00
<br />$4.00
<br />$8.00
<br />$270,00
<br />$3.05
<br />$3.05
<br />$0.10
<br />$274.50
<br />$0.00
<br />$000
<br />$12.00
<br />$540.0
<br />1V
<br />1112" ASPHALT CONCRETE IN) ERMEOIATE COURSE
<br />1000
<br />U
<br />80.00
<br />$0.30
<br />$0.00
<br />$00.00
<br />$2.00
<br />$2.00
<br />$4.00
<br />$4,WU.U.
<br />$2.20
<br />$2.21
<br />5
<br />(4110.
<br />80.00
<br />$4 UV
<br />84.00
<br />$4. UOU.UU
<br />ITEM WI BAAONRTE BAE(TEPORARY
<br />M
<br />VALVEBOX ADJUSTEDTOGRAUE ASPER PLAN
<br />1
<br />EACH
<br />$50.00
<br />$50.00
<br />$iou0
<br />$10.00
<br />$213.00
<br />$31900
<br />$532.00
<br />$532.00
<br />$10.00
<br />$0.00
<br />ioom
<br />8100.00
<br />$100.00
<br />$100.OU
<br />$200. UU
<br />11
<br />P"V N
<br />S5
<br />CY
<br />$Wb.W
<br />$175.00
<br />$W0.00
<br />$10.500.00
<br />SBU.OU
<br />$iL1.VU
<br />$20100
<br />$11.o5S.V0
<br />$133.38
<br />$108.38
<br />$241.70
<br />$132V0.og
<br />$1 tl1.5U
<br />$102,50
<br />5315.00
<br />$17.8/5 U0
<br />12 ITEM 301:
<br />0"ASPHALT CONCRETE BASE
<br />72
<br />CV
<br />$125.00
<br />$175.0
<br />$300.00
<br />$27.000.00
<br />$8U.V0
<br />$121 AU
<br />201.00
<br />$14.472,0
<br />5108.38
<br />$100.30
<br />218.78
<br />$15.tl00.72
<br />$102,50
<br />$182.50
<br />$325...
<br />$23,40.00
<br />23 ITEM 304.
<br />0"AGGREGATE BASE AS PER PLAN
<br />200
<br />CY
<br />20.00
<br />$40.00
<br />$80.00
<br />12,000.00
<br />$2tl.00
<br />$43.00
<br />$71.00
<br />$14,20.0
<br />54.50
<br />40.25
<br />$94.75
<br />$18,950.00
<br />$37.50
<br />$37.50
<br />$75.00
<br />$15, OUT) go
<br />24 ITEM 407.
<br />TACK COAT 0.10 GAL/SY
<br />45
<br />GAL
<br />$5.0
<br />$5.00
<br />$10.00
<br />$450.0
<br />$2.00
<br />$4.00
<br />$8.00
<br />$270,00
<br />$3.05
<br />$3.05
<br />$0.10
<br />$274.50
<br />$0.00
<br />$000
<br />$12.00
<br />$540.0
<br />25 ITEM441.
<br />1112" ASPHALT CONCRETE IN) ERMEOIATE COURSE
<br />1tl
<br />CV
<br />$250.00
<br />$250.00
<br />$500.00
<br />$9,000.00
<br />$9600
<br />$148. V0
<br />$248.00
<br />$4,428.00
<br />$132.72
<br />$132.72
<br />$205.44
<br />$4,7/7.92
<br />$215.00
<br />$275.0
<br />$550 UU
<br />$0,900.0
<br />ITEM 441'
<br />1112"ASPHALTCONGRETE SURFACE COURSE.TYPE
<br />SPECIAL: B"CUTTING-IN-VALVEBVALVE BOXMPLE3
<br />20
<br />itl
<br />CY
<br />$250. UU
<br />$250.00
<br />$SW.UU
<br />$0,000.0
<br />$110.00
<br />$1tlS.W
<br />$275.00
<br />$4, 95V.1W
<br />$149.40
<br />$149.49
<br />$298.98
<br />$5,UWl 04
<br />$1/5.00
<br />$275.OU
<br />$SSU.-
<br />$9,90V.W
<br />IT EM 452
<br />B"NON-KEINE RAcEDCONCRETE PAVEMENT,USING
<br />EXPLORA fIVE EXCAVATION AS PER PLAN
<br />LUMP
<br />LUMP
<br />250.0
<br />250.00
<br />$500.00
<br />$50000
<br />$806900
<br />$0,00
<br />80000
<br />$800ou
<br />7,71859
<br />000$7,11859
<br />$7.71059
<br />$2,50.00
<br />$O. UO
<br />$2,500.00
<br />L/
<br />30.
<br />92
<br />SY
<br />$40.00
<br />$BO.-
<br />$10.00
<br />$0200.0
<br />$35...
<br />853.0
<br />$88.00
<br />$B UVtl.UV
<br />$74.0
<br />Stl 7.50
<br />$141.50
<br />$13.025.30
<br />855.0
<br />$55.00
<br />$11 U.UU
<br />$1 U, 12U. VU
<br />38'.
<br />VALVEBOX ADJUSTEDTOGRAUE ASPER PLAN
<br />1
<br />EACH
<br />$50.00
<br />$50.00
<br />$iou0
<br />$10.00
<br />$213.00
<br />$31900
<br />$532.00
<br />$532.00
<br />$10.00
<br />$0.00
<br />ioom
<br />8100.00
<br />$100.00
<br />$100.OU
<br />$200. UU
<br />$200.UU
<br />38'.
<br />SPECIAL: O' WATER MAIN DUGI ILE IRON PIPE
<br />BOLTLESS RESTRAINED PUSH -UN JOINTS, TYPE II
<br />WITH RE I AINEU MECHANICAL JOINT FITTINGS. ANSI
<br />118
<br />LF
<br />$45 OU
<br />$55.00
<br />$100.0
<br />$11,80000
<br />$5tl.UV
<br />$8OW
<br />$144.00
<br />$18,902.0
<br />$128.82
<br />$110.13
<br />$236.75
<br />$2], V30.W
<br />$62.0
<br />$82.5U
<br />$1tl5. UV
<br />$19,4/U.VU
<br />38.
<br />SPECIAL. 10 'STEEL CASING PIPE
<br />50
<br />LF
<br />$10,00
<br />$100.0
<br />$200,00
<br />$10,00.0
<br />$53.00
<br />$7800
<br />$131.0
<br />$0,550.0
<br />E1..W
<br />$04.80
<br />$74.80
<br />$3,740.0
<br />ES....
<br />$50.00
<br />$100.00
<br />$5.000.0
<br />38'
<br />F
<br />SPECIAL: B"CUTTING-IN-VALVEBVALVE BOXMPLE3
<br />EACH
<br />$5Vu.0o
<br />$1.0000
<br />$1,500.0
<br />$4500.00
<br />$91300
<br />$1M9UU
<br />$2282.W
<br />$0, 840.0
<br />$1,519.31
<br />$2430.83
<br />$3050.24
<br />$1180612
<br />$3.SW0V
<br />$3, WV.UU
<br />$/.WU.Vu
<br />$2138'.
<br />EXPLORA fIVE EXCAVATION AS PER PLAN
<br />LUMP
<br />LUMP
<br />250.0
<br />250.00
<br />$500.00
<br />$50000
<br />$806900
<br />$0,00
<br />80000
<br />$800ou
<br />7,71859
<br />000$7,11859
<br />$7.71059
<br />$2,50.00
<br />$O. UO
<br />$2,500.00
<br />$2.50.00
<br />30.
<br />M4IMENANGE OF WATER SERVICE, AS PER PLAN
<br />LUMP
<br />$4,UW.UV
<br />$6.00.OU
<br />$10,00.00
<br />$1U.UV000
<br />$OtlG5.00
<br />$U.UU
<br />$082500
<br />$tl,tl25.VV
<br />$2,500.W
<br />$vuo
<br />$2500.00
<br />$2SUU.VU
<br />16,1UU. UO
<br />$0 VV
<br />$tl,2UU. V0
<br />50200038'
<br />SPECIAL WATER DEPARTMENT FEE ALLOWANCE
<br />LUMP
<br />LUMP
<br />$3.00.00
<br />$3,00,0
<br />$300.00
<br />$3000.00
<br />"I Nd Pio ..,�1, Page 1 of 4 1 I I :I I'11
<br />
|