|
? tl
<br /> Proposed Wendy's Tax Projection
<br /> Ci of North Olmsted
<br /> Projected P/R TAX I30E TAX
<br />yr, payroll RATE j2%1 Estiffiates TOTAL
<br />1 $340,000 $6,800 $23,000 $29,800
<br />2 $350,200 $7,004 $23,000 $30,004
<br />3 $360,706 $7,214 $23,000 $30,214
<br />4 $371,527 $7,431 $23,000 $30,431
<br />5 $382,673 $7,653 $23,000 $30,653
<br />6 $394,153 $7,883 $23,000 $30,883
<br />7 $405,978 $8,120 $23,000 $31,120
<br />8 $418,157 $8,363 $23,000 $31,363
<br />9 $430,702 $8,614 $23,000 $31,614
<br />10 $443,623 $8,872 $23,000 $31,872
<br />11 $456,932 $9,139 $24,000 $33,139
<br />12 $470,640 $9,413 $24,000 $33,413
<br />13 $484,759 $9,695 $24,000 $33,695
<br />14 $499,301 $9,986 $24,000 $33,986
<br />15 $514,281 $10,286 $24,000 $34,286
<br />16 $529,709 $10,594 $24,000 $34,594
<br />17 $545,600 $10,912 $24,000 $34,912
<br />18 $561,968 $11,239 $24,000 $35,239
<br />19 $578,827 $11,577 $24,000 $35,577
<br />20 $596,192 11 924 2$ 4,000 3$ 5 924
<br /> $182,719 $470,000 $652,719
|