|
2011 ORIGINAL CHANGES AMENDED
<br /> APPROPRIATION ORIGINAL
<br />STOP -LAW 28,060.00 28,060.00
<br />SALARIES 104,000.00 104,000.00
<br />BENEFITS 34,493.00 34,493.00
<br />MATERIALS & SUPPLIES 5,000.00 5,000.00
<br />CONTRACTUAL SERVICES 32,500.00 32,500.00
<br />STOP -POLICE 175,993.00 175,993.00
<br /> 204,053.00 204,053.00
<br />POLICE PENSION
<br />BENEFITS 276,624.00 276,624.00
<br />CONTRACTUAL SERVICES 653.00 653.00
<br /> 277,277.00 277,277.00
<br />FIRE PENSION
<br />BENEFITS 259,624.00 259,624.00
<br />CONTRACTUAL SERVICES 653.00 653.00
<br /> 260,277.00 260,277.00
<br />MOTOR VEHICLE LICENSE TAX
<br />MATERIALS & SUPPLIES 162,000.00 162,000.00
<br />CONTRACTUAL SERVICES 105,299.00 105,299.00
<br /> 267,299.00 267,299.00
<br />STATE HIGHWAY
<br />MATERIALS & SUPPLIES 98,000.00 98,000.00
<br />CONTRACTUAL SERVICES 10,000.00 10,000.00
<br /> 108,000.00 108,000.00
<br />STREET MAINTENANCE
<br />SALARIES 282, 322.00 282, 322.00
<br />BENEFITS 103,196.00 103,196.00
<br />MATERIALS & SUPPLIES 423,500.00 423,500.00
<br />CONTRACTUAL SERVICES 228,255.00 228,255.00
<br />CAPITAL OUTLAY 307,000.00 307,000.00
<br />TRANSFERS/ADVANCES OUT 500,000.00 500,000.00
<br /> 1,844,273.00 1,844,273.00
<br />PUBLIC WAY MANAGEMENT FUND
<br />CONTRACTUAL SERVICES 15,000.00 15,000.00
<br /> 15,000.00 15,000.00
<br />SOLID WASTE AND RECYCLING
<br />CONTRACTUAL SERVICES 2,007,450.00 2,007,450.00
<br /> 2,007,450.00 2,007,450.00
<br />PERMANENT IMPROVEMENT
<br />MATERIALS & SUPPLIES 600.00 600.00
<br />CONTRACTUAL SERVICES 49,000.00 49,000.00
<br />CAPITAL OUTLAY 1,398,507.00 1,398,507.00
<br />TRANSFERS/ADVANCES OUT 2,233,134.00 2,233,134.00
<br /> 3,681,241.00 3,681,241.00
<br />ENDOWMENT AND GRANT
<br />MATERIALS & SUPPLIES -FIRE 1,000.00 1,000.00
<br />MATERIALS & SUPPLIES -POLICE 38,285.00 38,285.00
<br />MATERIALS & SUPPLIES 90,774.00 90,774.00
<br />CONTRACTUAL SERVICES 7,000.00 7,000.00
<br />CAPITAL OUTLAY 1,110.00 1,110.00
<br />ENDOWMENT -PARKS AND RECREATION 98,884.00 98,884.00
<br />MATERIALS & SUPPLIES -SENIOR SERVICES - 1,778.00 1,778.00
<br />MATERIALS & SUPPLIES -YOUTH & FAMILY 65,534.95 65,534.95
<br />MATERIALS & SUPPLIES -PUBLIC WORKS 1,798.00 1,798.00
<br /> 205,501.95 1,778.00 207,279.95
<br />Page 5 of 7
<br />
|