|
Increase
<br /> Ord. 2011-123 (Decrease) Ord. 2011-140
<br />TRANSFERS/ADVANCES 869,158.00 71,000.00 940,158.00
<br />REFUNDS 2,000.00 2,000.00
<br />GENERAL FUND 20,074,773.36 - 20,074,773.36
<br />CASUALTY AND LOSS
<br />CONTRACTUAL SERVICES 107,500.00 107,500.00
<br />ECONOMIC DEVELOPMENT
<br />SALARIES 4,500.00 4,500.00
<br />BENEFITS 849.00 849.00
<br />ECONOMIC DEVELOPMENT -FINANCE 5,349.00 5,349.00
<br />SALARIES 3,825.00 3,825.00
<br />BENEFITS 808.00 808.00
<br />CONTRACTUAL SERVICES 15,000.00 15,000.00
<br />ECONOMIC DEVELOPMENT -PLANNING 19,633.00 19,633.00
<br /> 24,982.00 24,982.00
<br />COMMUNITY DIVERSION
<br />SALARIES 25,444.00 25,444.00
<br />BENEFITS 4,523.00 4,523.00
<br />MATERIALS & SUPPLIES 1,875.00 1,875.00
<br />CONTRACTUAL SERVICES 8,492.00 8,492.00
<br /> 40,334.00 40,334.00
<br />SENIOR CENTER
<br />MATERIALS & SUPPLIES 20,200.00 20,200.00
<br />CONTRACTUAL SERVICES 29,213.00 29,213.00
<br /> 49,413.00 49,413.00
<br />PARKS AND RECREATION
<br />SALARIES 780,082.00 780, 082.00
<br />BENEFITS 252,440.77 252,440.77
<br />MATERIALS & SUPPLIES 119,650.00 ~ 119,650.00
<br />CONTRACTUAL SERVICES 981,792.00 981,792.00
<br />CAPITAL OUTLAY 161,503.00 161,503.00
<br />TRANSFERS/ADVANCES OUT 204,723.00 204,723.00
<br />REFUNDS 5,000.00 5,000.00
<br /> 2,505,190.77 2,505,190.77
<br />HOTEL MOTEL TAX
<br />MATERIALS & SUPPLIES 40,000.00 40,000.00
<br />CONTRACTUAL SERVICES 14,800.00 14,800.00
<br />CAPITAL OUTLAY 124,000.00 124,000.00
<br />DEBT SERVICE 2,000.00 2,000.00
<br />HOTEL MOTEL -FIRE 180,800.00 180,800.00
<br />MATERIALS & SUPPLIES 15,000.00 15,000.00
<br />CONTRACTUAL SERVICES 10,800.00 10,800.00
<br />CAPITAL OUTLAY 171,500.00 171,500.00
<br />HOTEL MOTEL -POLICE 197,300.00 197,300.00
<br />TRANSFERS/ADVANCES OUT 124,800.00 124,800.00
<br /> 502,900.00 502,900.00
<br />ALCOHOL EDUCATION
<br />MATERIALS & SUPPLIES 16,815.00 16,815.00
<br /> 16,815.00 16,815.00
<br />DRUG ENFORCEMENT
<br />MISCELLANEOUS/REFUNDS 22,330.00 22,330.00
<br />Page 4 of 8
<br />
|