|
2012 ORIGINAL AMENDED
<br /> APPROPRIATION CHANGES ORIGINAL
<br />SAFE TRAFFIC ORIENTED POLICE
<br />SALARIES 18,164.00 - 18,164.00
<br />BENEFITS 9,097.00 - 9,097.00
<br />STOP - LAW 27,261.00 - 27,261.00
<br />SALARIES 125,000.00 - 125,000.00
<br />BENEFITS 47,153.00 - 47,153.00
<br />MATERIALS & SUPPLIES 10,000.00 - 10,000.00
<br />CONTRACTUAL SERVICES 34,000.00 - 34,000.00
<br />CAPITAL OUTLAY 24,000.00 - 24,000.00
<br />STOP - POLICE 240,153.00 - 240,153.00
<br /> 267,414.00 - 267,414.00
<br />POLICE PENSION
<br />BEN E FITS 278,116.00 278,116.00
<br />CONTRACTUAL SERVICES 653.00 653.00
<br /> 278,769.00 - 278,769.00
<br />FIRE PENSION
<br />BENEFITS 275,074.00 - 275,074.00
<br />CONTRACTUAL SERVICES 265.40 - 265.40
<br /> 275,339.40 - 275,339.40
<br />MOTOR VEHICLE LICENSE TAX
<br />MATERIALS & SUPPLIES 173,000.00 - 173,000.00
<br />CONTRACTUAL SERVICES 105,299.00 - 105,299.00
<br /> 278,299.00 - 278,299.00
<br />STATE HIGHWAY
<br />MATERIALS & SUPPLIES 104,500.00 - 104,500.00
<br />CONTRACTUAL SERVICES 10,000.00 - 10,000.00
<br /> 114,500.00 - 114,500.00
<br />STREET MAINTENANCE
<br />SALARIES 234,711.00 - 234,711.00
<br />BENEFITS 107,162.00 - 107,162.00
<br />MATERIALS & SUPPLIES 498,500.00 - 498,500.00
<br />CONTRACTUAL SERVICES 239,000.00 - 239,000.00
<br />CAPITAL OUTLAY 500,000.00 - 500,000.00
<br /> 1,579,373.00 - 1,579,373.00
<br />PUBLIC WAY MANAGEMENT
<br />CONTRACTUAL SERVICES 15,000.00 - 15,000.00
<br /> 15,000.00 - 15,000.00
<br />SOLID WASTE AND RECYCLING
<br />CONTRACTUAL SERVICES 2,133,500.00 - 2,133,500.00
<br /> 2,133,500.00 - 2,133,500.00
<br />PERMANENTIMPROVEMENT
<br />CONTRACTUAL SERVICES 56,000.00 - 56,000.00
<br />CAPITAL OUTLAY 871,342.00 - 871,342.00
<br />DEBT SERVICE 617,894.45 - 617,894.45
<br />TRANSFERS/ADVANCES OUT 2,131,141.25 - 2,131,141.25
<br /> 3,676,377.70 - 3,676,377.70
<br />ENDOWMENT AND GRANT
<br />MATERIALS & SUPPLIES - FIRE 1,000.00 - 1,000.00
<br />MATERIALS & SUPPLIES - POLICE 44,786.62 - 44,786.62
<br />MATERIALS & SUPPLIES 35,228.00 - 35,228.00
<br />CONTRACTUALSERVICES _ _ _
<br />CAPITAL OUTLAY 1,505.00 - 1,505.00
<br />ENDOWMENT - PARKS & RECREATION 36,733.00 - 36,733.00
<br />MATERIALS & SUPPLIES - YOUTH & FAMILY - 71,014 71,014.00
<br />MATERIALS & SUPPLIES - PUBLIC WORKS 1,798.00 - 1,798.00
<br /> 84,317.62 71,014 155,331.62
<br />Page 5 of 7
|