|
ORDINANCE
<br />INCREASE
<br />ORDINANCE
<br />2018-99
<br />(DECREASE)
<br />2018.111
<br />TRANSFERS/ADVANCES
<br />825,800.00
<br />825,800.00
<br />REFUNDS
<br />10,000.00
<br />10,000.00
<br />GENERAL FUND 101
<br />24,679,842.52
<br />24,679,842.52
<br />CASUALTY AND LOSS 200
<br />CONTRACTUAL SERVICES
<br />60,000.00
<br />60,000.00
<br />SEPARATION PAY 201
<br />SALARIES
<br />967,000.00
<br />967,000.00
<br />BENEFITS
<br />14,024.00
<br />14,024.00
<br />981, 024.00
<br />981,024.00
<br />ECONOMIC DEVELOPMENT 220
<br />CONTRACTUAL SERVICES
<br />18,500.00
<br />18,500.00
<br />COMMUNITY DIVERSION 230
<br />SALARIES
<br />22,087.00
<br />22,087.00
<br />BENEFITS
<br />3,856.00
<br />3,856.00
<br />MATERIALS & SUPPLIES
<br />1,100.00
<br />1,100.00
<br />CONTRACTUAL SERVICES
<br />3,450.00
<br />3,450.00
<br />30,493.00
<br />30,493.00
<br />SENIOR CENTER 235
<br />MATERIALS & SUPPLIES
<br />14,000.00
<br />14,000.00
<br />CONTRACTUAL SERVICES
<br />500.00
<br />500.00
<br />14,500.00
<br />14,500.00
<br />PARKS AND RECREATION 240
<br />SALARIES
<br />1,234, 790.06
<br />1, 234, 790.06
<br />BENEFITS
<br />433,615.29
<br />433,615.29
<br />MATERIALS & SUPPLIES
<br />182,800.00
<br />182,800.00
<br />CONTRACTUAL SERVICES
<br />1,111,375.00
<br />(1.00)
<br />1,111,374.00 Moved to Capital Outlay
<br />CAPITAL OUTLAY
<br />4,140.00
<br />1.00
<br />4,141.00 Additional needed for purchase of used bus
<br />REFUNDS
<br />8,750.00
<br />-
<br />8,750.00
<br />TRANSFERS/ADVANCES OUT
<br />7,560.00
<br />7,560.00
<br />2,983,030.35
<br />2,983,030.35
<br />COURT COMPUTERIZATION 245
<br />CONTRACTUAL SERVICES
<br />11,600.00
<br />11,600.00
<br />CAPITAL OUTLAY
<br />2,500.00
<br />2,500.00
<br />14,100.00
<br />14,100.00
<br />HOTEL MOTEL TAX 250
<br />MATERIALS & SUPPLIES
<br />26,100.00
<br />26,100.00
<br />CONTRACTUAL SERVICES
<br />50,690.00
<br />50,690.00
<br />CAPITAL OUTLAY
<br />115,440.00
<br />115,440.00
<br />HOTEL MOTEL - FIRE
<br />192,230.00
<br />192,230.00
<br />MATERIALS & SUPPLIES
<br />24,500.00
<br />24,500.00
<br />CONTRACTUAL SERVICES
<br />22,000.00
<br />22,000.00
<br />CAPITAL OUTLAY
<br />172,675.00
<br />172,675.00
<br />HOTEL MOTEL - POLICE
<br />219,175.00
<br />219,175.00
<br />411,405.00
<br />411,405.00
<br />LAW ENFORCEMENT 262
<br />MATERIALS & SUPPLIES
<br />11,450.00
<br />11,450.00
<br />CONTRACTUAL SERVICES
<br />3,460.00
<br />2,400.00
<br />5,860.00 Additional needed to pay County Prosecutor for forfeitures
<br />CAPITAL OUTLAY
<br />85,000.00
<br />(2,400.00)
<br />82,600.00 Moved to Contractual Services
<br />99,910.00
<br />99,910.00
<br />SAFE TRAFFIC ORIENTED POLICE 266
<br />SALARIES
<br />245, 604.00
<br />245, 604.00
<br />BENEFITS
<br />98,211.00
<br />98,211.00
<br />MATERIALS & SUPPLIES
<br />35,600.00
<br />35,600.00
<br />CONTRACTUAL SERVICES
<br />28,300.00
<br />28,300.00
<br />407,715.00
<br />407,715.00
<br />POLICE PENSION 269
<br />BENEFITS
<br />247,183.00
<br />247,183.00
<br />EMERGENCY MEDICAL SERVICES 270
<br />CONTRACTUAL SERVICES
<br />35,000.00
<br />35,000.00
<br />OTHER SOURCES & USES
<br />49,700.00
<br />49,700.00
<br />CAPITAL OUTLAY
<br />119,000.00
<br />119,000.00
<br />203,700.00
<br />203,700.00
<br />FIRE PENSION 279
<br />BENEFITS
<br />247,183.00
<br />247,183.00
<br />MOTOR VEHICLE LICENSE TAX 280
<br />MATERIALS & SUPPLIES
<br />83,000.00
<br />83,000.00
<br />CONTRACTUAL SERVICES
<br />217,000.00
<br />217,000.00
<br />300,000.00
<br />300,000.00
<br />STATE HIGHWAY 281
<br />MATERIALS & SUPPLIES
<br />173,000.00
<br />173,000.00
<br />CONTRACTUAL SERVICES
<br />108,900.00
<br />108,900.00
<br />281,900.00
<br />281, 900.00
<br />3 of 5
<br />
|