|
Page 3 of 6
<br />ORDINANCE
<br />ORDINANCE
<br />2021-070
<br />INCREASE(DECREASE)
<br />2021-076
<br />POLICE
<br />SALARIES
<br />4,566,921.00
<br />(33,000.00)
<br />4,533,921.00
<br />BENEFITS
<br />1,575,989.56
<br />1,575,989.56
<br />MATERIALS & SUPPLIES
<br />172,518.00
<br />33,000.00
<br />205,518.00
<br />CONTRACTUAL SERVICES
<br />439,918.29
<br />439,918.29
<br />6,755,346.85
<br />-
<br />6,755,346.85
<br />DISPATCH
<br />SALARIES
<br />545,944.00
<br />31,000.00
<br />576,944.00
<br />BENEFITS
<br />240,260.31
<br />(19,000.00)
<br />221,260.31
<br />MATERIALS & SUPPLIES
<br />2,500.00
<br />2,500.00
<br />CONTRACTUAL SERVICES
<br />53,000.00
<br />53,000.00
<br />CAPITAL OUTLAY
<br />24,490.00
<br />24,490.00
<br />866,194.31
<br />12,000.00
<br />878,194.31
<br />CORRECTIONS
<br />SALARIES
<br />128,938.00
<br />128,938.00
<br />BENEFITS
<br />49,814.35
<br />49,814.35
<br />MATERIALS & SUPPLIES
<br />2,200.00
<br />2,200.00
<br />CONTRACTUAL SERVICES
<br />84,600.00
<br />84,600.00
<br />265,552.35
<br />-
<br />265,552.35
<br />TOTAL DEPARTMENT OF PUBLIC SAFETY
<br />13,990,242.19
<br />12,000.00
<br />14,002,242.19
<br />DEPARTMENT OF PUBLIC SERVICE
<br />SALARIES
<br />49,866.00
<br />49,866.00
<br />BENEFITS
<br />25,966.52
<br />25,966.52
<br />MATERIALS & SUPPLIES
<br />1,500.00
<br />1,500.00
<br />CONTRACTUAL SERVICES
<br />578,700.00
<br />578,700.00
<br />CAPITAL OUTLAY
<br />2,800.00
<br />2,800.00
<br />658,832.52
<br />658,832.52
<br />DIVISION OF PUBLIC WORKS
<br />SALARIES
<br />1,419,336.00
<br />(31,600.00)
<br />1,387,736.00
<br />BENEFITS
<br />589,029.56
<br />589,029.56
<br />MATERIALS & SUPPLIES
<br />165,312.59
<br />165,312.59
<br />CONTRACTUAL SERVICES
<br />463,595.00
<br />463,595.00
<br />CAPITAL OUTLAY
<br />8,000.00
<br />8,000.00
<br />2,645,273.15
<br />(31,600.00)
<br />2,613,673.15
<br />FLEET MAINTENANCE
<br />SALARIES
<br />478,676.00
<br />478,676.00
<br />BENEFITS
<br />197, 653.57
<br />197, 653.57
<br />MATERIALS & SUPPLIES
<br />360,400.00
<br />360,400.00
<br />CONTRACTUAL SERVICES
<br />24,400.00
<br />24,400.00
<br />CAPITAL OUTLAY
<br />7,250.00
<br />7,250.00
<br />1,068,379.57
<br />-
<br />1,068,379.57
<br />TOTAL DEPARTMENT OF PUBLIC SERVICE
<br />4,372,485.24
<br />(31,600.00)
<br />4,340,885.24
<br />TRANSFERS/ADVANCES
<br />710,100.00
<br />248,000.00
<br />958,100.00
<br />REFUNDS
<br />6,000.00
<br />6,000.00
<br />GENERAL FUND 101
<br />25,360,186.98
<br />261,756.63
<br />25,621,943.61
<br />CASUALTY AND LOSS 200
<br />CONTRACTUAL SERVICES
<br />50,000.00
<br />50,000.00
<br />50,000.00
<br />-
<br />50,000.00
<br />SEPARATION PAY 201
<br />SALARIES
<br />764,431.16
<br />764,431.16
<br />BENEFITS
<br />17, 643.47
<br />17, 643.47
<br />782,074.63
<br />-
<br />782,074.63
<br />ECONOMIC DEVELOPMENT 220
<br />CONTRACTUAL SERVICES
<br />61,000.00
<br />61,000.00
<br />61,000.00
<br />-
<br />61,000.00
<br />Page 3 of 6
<br />
|