|
.. . .... ......,.;.... . .,, ,..:...I. .i ... .......... . . .. ...... . . .... ......... . . . . .. .. .... ..
<br />. , . .:?. ? _. . .... .. . _. ,...,..a.e...... . #H.?N.y,., ...> ,.,...., ? ..ti?. . .. .... ? -
<br />DIVISION OF PUBLIC WORKS: ?,.
<br />STAFF $90,616 $0 $90,616
<br />OPERATIONS $500 $0 $500
<br />PUBLIC WORKS TOTAL $91,116 $0 $91,116
<br />DIVISION OF FLEET MANAGEMENT
<br />STAFF $380,086 $0 $380,086
<br />EQUIPMENT $342,700 $350 $343,050
<br />FIEET MANAGEMENT TOTAL $722,786 $350 $723,136
<br />DIVISION OF GENERAL SERVICE
<br />STAFF $1,043,250 $0 $1,043,250
<br />OPERATIONS $445,550 $0 $445,550
<br />PUBLIC SERVICE $425,000 $0 $425,000
<br />PUBLIC BUILDINGS AND PROPERTY $285,812 $6,000 $291,812
<br />GENERAL SVC. TOTAL $2,199,612 $6,000 $2,205,612
<br />SERVICE DEPT. TOTAL $3,644,643 $6,000 $3,650,643
<br />GENERAL ADMINISTRATION:
<br />BOARDS & COMMISSION5 $89,210 $0 $89,210
<br />PERSONNEL $2,986,494 ($56,000) $2,930,494
<br />OTHER GOVERNMENTS $631,026 $0 $631,026
<br />INSURANCE $49,364 $10,000 $59,364
<br />FUND TRANSFER $547,000 $0 $547,000
<br />OPERATIONS $343,212 $0 $343,212
<br />GENERAL ADMINISTRATION $4,646,306 ($46,000) $4,600,306
<br />GENERAL FUND TOTAL $18,626,534 $0 $18,626,534
<br />R417"I-q;
<br />STAFF $2,973,000 $0 $2,973,000
<br />OPERATIONS $312,600 $0 $312,600
<br />PERSONNEL RELATED $1,001,500 $0 $1,001,500
<br />BUILDING & PROPERTY: $142,300 $0 $142,300
<br />ADMINISTRATION $662,600 $0 $662,600
<br />NOMBL TOTAL $5,092,000 $0 $5,092,000
<br />MOTOR VEHICLE LICENSE TAX FUND
<br />DIVISION OF FLEET MANAGEMENT
<br />FLEET MANAGEMENT TOTAL $67,760 $0 $67,760
<br />GENERAL SERVICE TOTAL $163,000 $0 $163,000
<br />MOTOR VEHICLE LICEWSE TOTAL $230,760 $0 $230,760
<br />RECREATION FUND
<br />WAGES $924,844 ($17,000) $907,644
<br />BUILDING, EQUtPMENT & CAPITAL $721,507 $15,000 $736,507
<br />ADMINISTRATION $282,316 $0 $282,316
<br />PROGRAMS $422,409 $2,000 $424,409
<br />TRANSFERS $80,513 $0 $80,513
<br />RECREATION TOTAL $2,431,389 $0 $2,431,389
<br />SANITARY SEWER FUND
<br />ADMINISTRATION $1,690,242 ($62,000) $1,628,242
<br />PLANT $2,581,500 $62,000 $2,643,500
<br /> Page 3
|