Laserfiche WebLink
.Ivlciyf?eld Villa:ge Green C <br />Appendix C: <br />2009 Preliminary Cost of Construction - Beechers Brook Stream Restoration <br /> QL1AN UNIT 11N1T <br />PRICE TOTAL <br />COST <br />Preliminary Greenway Estlmate: <br />Beechers Brook <br />obilization 1 LUMP $15,000.00 $15,000 <br />Clearing & Grubbing 1 LUMP $5,000.00 $5,000 <br />De6ris Removal 7 LUMP $3,000.00 $3,000 <br />emporery FlawDiversion 1 LUMP $8,000.00 $8,000 <br />ExcavaGon & Embanlanent 4500 CY $16.00 $81,000 <br />Rock Channel Protecfion 400 CY $90.00 $36,000 <br />Rack Step Pool 5 EA $6,o00.00 $30,000 <br />Eraslon Mat 2400 SY $2.00 $4,800 <br />opsoil Strip S Place 400 CY $15.00 $6,000 <br />ointPlantings 600 EA $15.00 $9,000 <br />rees 40 EA $350.00 $14,000 <br />hru6s 150 EA $18.00 $2,700 <br />eeding 2,700 SY $1.00 $2,700 <br />eechers Bmok Cascade Erosion Contml <br />ebris Removal 1 LUMP $250.00 $250 <br />cava5on 8 Embankment 50 CY $30.00 $1,500 <br />ock Channel Protection 75 CY $90.00 $6,750 <br />ll Dirt 35 CY $25.00 $875 <br />opsoil Fumish & Place 16 CY $35.00 $560 <br />osion Mat 100 SY $2.00 $200 <br />oiMPlantings 40 EA $15.00 $600 <br />eedin8 200 SY $1.00 $200 <br />Riparian RestoraGon ConsWction Su6total $228,735 <br />10% ConGngenry $22.674 <br />iparian ResWration Construction ToNal $350,949 <br />urvey $15,000 <br />6eotechnial 55,000 <br />ermitfing $70,000 <br />Engineering Fees $85,000 <br />ConsWedon Administratirn $25,000 <br />Post Construction Monitoring $25,000 <br />Riparian Restorztion Engineering Tofal $165,000 <br />P,ojectTotal(2009) 5415,949 <br />YrlnFlationto2U12,@8% peryearasperODOT $523,975 <br />87