|
<br />y. ? .%r ., ?
<br />x??'r.? .-,f`r+•?? ?$ ????? `??" °
<br />»'SG? 'k??. ?' ? ? ? ?
<br /> ayf el,d? Village Green. Corridor&lul?aster
<br />t lan
<br />
<br />
<br />>.
<br /><
<br />- W .
<br />4
<br />
<br />
<br />. .
<br />
<br />. ,
<br />*?
<br />'
<br />
<br />r
<br />..
<br />;
<br />' ;•'
<br />
<br />.
<br />., . ,?.. ?',
<br />,
<br />.,. , ..
<br />n . _ .
<br />.
<br />?
<br />.
<br />------------
<br />Appendix C:
<br />2009 Preliminarv Cost of Construction - Amphitheater
<br /> Ql1AN UNIT UNIT
<br />PRICE TOTAL
<br />COST
<br />reliminary Greenway EsUmate:
<br />Phase 1: Amphitheater Grounds
<br />Mobilizadon 1 LUMP $10,000.00 , $10,000
<br />Demolition 7 LUMP $3,000.00 $3,000
<br />IearingSGrubbing 1 LUMP $2,000.00 $2,000
<br />opsoil Strip 8 Place 1670 CY $15.00 $24,150
<br />Excavation 6 Embanlanent 6550 CY $9.00 $58,950
<br />Earth Borrow 3640 CY $25.00 $91,OOD
<br />Conc.seatvraA 713 LF $50.00 $35,646
<br />Basic Electrical5ervice 1 LUMP $50,000.00 $50,000
<br />Cur6 Cut 144 LF $25.00 $3,600
<br />Catch Basin 4 EA $1,500.00 $6,000
<br />12'CUNert,HDPE 570 LF $30.00 $77,1DO
<br />ccessDrive,AspheltConttete 680 SY $35.00 $23,8D0
<br />Stage Wall 165 LF $60.00 $9,900
<br />pge FII Earth 74 CY $25.00 $1,850
<br />tageAggregateFll 37 CY $40.00 $1,480
<br />tage Concrete Slab 6' 222 SY $60.00 $13,320
<br />fage Ramps 8 Steps 1 LUMP $5,000.00 $5,000
<br />'All-PurposeAsphaitTrail 850 LF $15.00 $12,750
<br />rees, 2° cal. 20 EA $350.00 $7,000
<br />ignage 1 LUMP $3,000.00 $3,OOD
<br />eeding 12,000 SY $1.00 $72,000
<br />phitheaterSUbtotal $397,546
<br />10% Contlngenry $39,155
<br />phitheaterConsWC[ion iofal $430,701
<br />urvey E70,000
<br />Engineering Fees E50,000
<br />Consttuction Administrrtion 535,000
<br />mphitheaterEngineering Tofal f85,000
<br />Phase 1 Project Total (2009) $515,701
<br />Yr Inflation W 2077, @ 8% per year as per ODOT §649,634
<br /> qUAN UNIT UNIT
<br />PRICE TOTAL
<br />COST
<br />Preliminary Greenway Estimate:
<br />Phase 2: Amphitheater Structures
<br />Building 2,500 SF $250.00 $625,000
<br />BandstandSWCWre 2,000 SF $45.00 $90,000
<br />Co s a Cos 009
<br />mphitheaterSubWtal $715,000.00
<br />10% Contingency $71,500
<br />Amphitheater Construction Total ;786,500
<br />P " e ' Costs 008
<br />Geatech §8,000
<br />Engineering Fees $75,000
<br />ConsWCtion Administration $35,000
<br />Amphitheater Engineering Total E776,000
<br />Phase 2 Pmject ToW (2009) f904,500
<br />Yr InFlation to 2012, @ 8% per year as per ODOT $1,139,470
<br />88
|